|
FINANCIAL STATEMENTS
Accounting policies and actuarial basis Balance sheet Income statement Statement of changes in equity Cash flow statement
ACCOUNTING POLICIES AND ACTUARIAL BASIS
Basis of presentation
The accounting policies adopted for the purposes of the financial statements comply with International Financial Reporting Standards, and are consistent with those applied in the 2005 financial statements. The policy liabilities and profit entitlement rules are determined in accordance with prevailing legislation, generally accepted actuarial practice and the stipulations contained in the demutualisation proposal. There have been no material changes in the financial soundness valuation basis since 31 December 2005, apart from changes in the economic assumptions (refer to page 42 for the major assumptions applied).
Application of new and revised standards
The following new or revised IFRSs and interpretation have effective dates applicable to the Group's 2006 financial year:
- Amendment to IAS 19 Employee Benefits - Actuarial Gains and Losses, Group Plans and Disclosures
- Amendment to IAS 21 The Effects of Changes in Foreign Exchange Rates - Net Investment in a Foreign Operation
- Amendments to IAS 39 Financial Instruments: Recognition and Measurement - Cash Flow Hedge Accounting of Forecast Intragroup Transactions
- Amendments to IAS 39 Financial Instruments: Recognition and Measurement - The Fair Value Option
- Amendments to IAS 39 Financial Instruments: Recognition and Measurement and IFRS 4 Insurance Contracts - Financial Guarantee Contracts
- IFRIC 4 Determining whether an arrangement contains a lease
The application of these standards and interpretation did not have a significant impact on the Group's reported results and cash flows for the year ended 31 December 2006 and the financial position at 31 December 2006. Disclosure in the notes to the financial statements has been amended in accordance with the requirements of the revised IAS 19 and IAS 39.
The following new or revised IFRSs and interpretations have effective dates applicable to the Group's 2007 financial year (unless otherwise indicated):
- IFRS 7 Financial Instruments: Disclosures
- Amendment to IAS 1 Presentation of Financial Statements - Capital Disclosures
- IFRS 8 Operating Segments (effective 2009 financial year)
- IFRIC 8 Scope of IFRS 2
- IFRIC 9 Reassessment of Embedded Derivatives
- IFRIC 10 Interim Financial Reporting and Impairment
- IFRIC 11 IFRS 2: Group and Treasury Share Transactions (effective 2008 financial year)
- IFRIC 12 Service Concession Arrangements (effective 2008 financial year)
- AC 503 Accounting for Black Economic Empowerment (BEE) Transactions
The Group has not early adopted any of these standards or interpretations. The application of these standards and interpretations in the 2007 financial reporting period is not expected to have a significant impact on the Group's reported results, financial position and cash flows.
| GROUP BALANCE SHEET at 31 December 2006 |
| |
|
2006 |
2005 |
| |
|
R million |
R million |
| ASSETS |
|
|
| |
Property and equipment |
259 |
249 |
| |
Owner-occupied properties |
530 |
492 |
| |
Goodwill |
2 163 |
2 174 |
| |
Value of business acquired |
977 |
982 |
| |
Deferred acquisition costs |
1 397 |
1 155 |
| |
Long-term reinsurance assets |
427 |
389 |
| |
Investments |
280 627 |
232 851 |
| |
Properties |
14 602 |
12 748 |
| |
Equity-accounted investments |
3 417 |
1 037 |
| |
Equities and similar securities |
141 456 |
120 763 |
| |
Public sector stocks and loans |
53 921 |
47 998 |
| |
Debentures, insurance policies, preference shares and other loans |
31 743 |
21 173 |
| |
Cash, deposits and similar securities |
35 488 |
29 132 |
| |
Deferred tax |
549 |
372 |
| |
Short-term insurance technical assets |
2 288 |
2 372 |
| Working capital assets |
46 265 |
35 716 |
| Trade and other receivables |
37 103 |
27 427 |
| Cash, deposits and similar securities |
9 162 |
8 289 |
| |
|
|
| Total assets |
335 482 |
276 752 |
| |
|
|
| Equity and liabilities |
|
|
| Shareholders' fund |
29 121 |
25 020 |
| Minority shareholders' interest |
3 934 |
3 443 |
| Total equity |
33 055 |
28 463 |
| Long-term policy liabilities |
237 864 |
198 234 |
| Insurance contracts |
125 517 |
109 591 |
| Investment contracts |
112 347 |
88 643 |
| Term finance |
5 760 |
2 879 |
| Interest-bearing liabilities matched by assets |
3 689 |
2 835 |
| Other interest-bearing liabilities |
2 071 |
44 |
| External investors in consolidated funds |
8 010 |
6 030 |
| Cell owners' interest |
329 |
268 |
| Deferred tax |
1 929 |
1 623 |
| Short-term insurance technical provisions |
7 752 |
6 702 |
| Working capital liabilities |
40 783 |
32 553 |
| Trade and other payables |
37 801 |
30 071 |
| Provisions |
996 |
886 |
| Taxation |
1 986 |
1 596 |
| |
|
|
| Total equity and liabilities |
335 482 |
276 752 |
|
GROUP INCOME STATEMENT for the year ended 31 December 2006 |
| |
|
2006 |
2005 |
| Notes |
R million |
R million |
| |
|
|
|
|
Net income |
|
69 960 |
63 307 |
|
Financial services income |
|
24 221 |
20 393 |
|
Reinsurance premiums paid |
|
(2 432) |
(2 339) |
|
Reinsurance commission received |
|
383 |
445 |
|
Investment income |
|
12 022 |
10 722 |
|
Investment surpluses |
|
37 903 |
35 282 |
|
Finance cost – margin business |
|
(223) |
(293) |
|
Change in fair value of external investors liability |
|
(1 914) |
(903) |
|
Net insurance and investment contract benefits and claims | |
|
(50 072) |
(41 440) |
|
Long-term insurance and investment contract benefits |
|
(43 272) |
(35 164) |
|
Enhanced early termination benefits |
|
- |
(620) |
|
Short-term insurance claims |
|
(8 086) |
(6 904) |
|
Reinsurance claims received |
|
1 286 |
1 248 |
|
Expenses |
|
(8 956) |
(7 769) |
|
Sales remuneration |
|
(3 300) |
(2 632) |
|
Administration costs |
|
(5 656) |
(5 137) |
|
Impairment of investments and goodwill |
|
(30) |
(12) |
|
Amortisation of value of business acquired |
|
(45) |
- |
| |
|
|
|
|
Net operating result |
|
10 857 |
14 086 |
|
Equity-accounted earnings |
|
423 |
944 |
|
Finance cost - other |
|
(114) |
(136) |
| |
|
|
|
|
Profit before tax |
|
11 166 |
14 894 |
|
Taxation |
1 |
(3 070) |
(2 803) |
|
Shareholders' fund |
|
(1 894) |
(1 684) |
|
Policyholders' fund |
|
(1 176) |
(1 119) |
| |
|
|
|
|
Profit for the year |
|
8 096 |
12 091 |
| |
|
|
|
|
Attributable to: |
|
|
|
|
Shareholders' fund |
|
6 945 |
10 927 |
|
Minority shareholders' interest |
|
1 151 |
1 164 |
| |
|
8 096 |
12 091 |
| |
|
|
|
|
Earnings attributable to shareholders of the company (cents): |
|
|
|
|
Basic earnings per share |
2 |
315,2 |
439,2 |
|
Diluted earnings per share |
2 |
309,6 |
432,0 |
GROUP STATEMENT OF CHANGES IN EQUITY |
| for the year ended 31 December 2006 |
|
| |
2006 |
2005 |
| |
R million |
R million |
|
Shareholders' fund: |
|
|
|
Balance at beginning of year |
25 020 |
19 685 |
|
Total recognised income |
7 263 |
11 008 |
|
Profit for the year |
6 945 |
10 927 |
|
Equity-accounted movement in associated companies' reserves |
- |
15 |
|
Movement in foreign currency translation reserve |
318 |
66 |
|
Net realised investment surpluses on treasury shares |
(188) |
25 |
|
Share-based payments |
74 |
64 |
|
Dividends paid (1) |
(1 467) |
(1 295) |
|
Acquired through business combinations |
- |
(31) |
|
Shares cancelled |
(1 644) |
(4 446) |
|
Cost of net treasury shares sold (2) |
63 |
10 |
|
Balance at end of year |
29 121 |
25 020 |
|
Minority shareholders' interest: |
|
|
|
Balance at beginning of year |
3 443 |
3 515 |
|
Total recognised income |
1 257 |
1 163 |
|
Profit for the year |
1 151 |
1 164 |
|
Movement in foreign currency translation reserve |
106 |
(1) |
|
Share-based payments |
9 |
5 |
|
Dividends paid |
(668) |
(788) |
|
Acquisitions, disposals and other movements in minority interests |
(107) |
(452) |
|
Balance at end of year |
3 934 |
3 443 |
|
|
|
|
|
Shareholders' fund |
25 020 |
19 685 |
|
Minority shareholders' interest |
3 443 |
3 515 |
|
Total equity at beginning of year |
28 463 |
23 200 |
|
|
|
|
|
Shareholders' fund |
29 121 |
25 020 |
|
Minority shareholders' interest |
3 934 |
3 443 |
|
Total equity at end of year |
33 055 |
28 463 |
- Dividend of 65 cents per share paid during 2006 (2005: 50 cents per share) in respect of the 2005 financial year.
- Comprises movement in cost of shares held by subsidiaries and the share incentive trust.
| GROUP CASH FLOW STATEMENT |
| for the year ended 31 December 2006 |
|
| |
2006 |
2005 |
| |
R million |
R million |
| Net cash (outflow)/inflow from operating activities |
(5 436) |
1 938 |
| Net cash inflow from investment activities |
11 704 |
13 069 |
| Net cash inflow/(outflow) from financing activities |
971 |
(6 919) |
| Net increase in cash and cash equivalents |
7 239 |
8 088 |
| Cash, deposits and similar securities at beginning of year |
37 408 |
29 320 |
| Cash, deposits and similar securities at end of year |
44 647 |
37 408 |
| |
|
| |